County Profile for Burke - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 1,863,289 Total Charges 18,691,749
Fixed Assets 3,771,780 Contract Allowance 12,333,724
Other Assets 0 Operating Revenue 6,358,025
Total Assets 5,635,069 Operating Expenses 11,644,544
Current Liabilities 4,119,477 Operating Margin -5,286,519
Long Term Liabilities 0 Other Income 2,024,936
Total Equity 1,515,592 Other Expense -178,511
Total Liabilities and Equity 5,635,069 Net Profit or Loss -3,083,072

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $12,322 Revenue per Bed $155,074 Revenue per Person $6,358,025
Net Margin per Discharge ($10,245) Net Margin per Bed ($128,939) Net Margin per Person ($5,286,519)
Net Profit per Discharge ($5,975) Net Profit per Bed ($75,197) Net Profit per Person ($3,083,072)
Net Fixed Assets per Discharge $7,310 Net Fixed Assets per Bed $91,995 Net Fixed Assets per Bed $3,771,780
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 12.7 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,213 Net Fixed Assets 2,154 Population Estimate 1,151
Total Revenue 2,405 Long Term Liabilities 2,220 Total Patient Discharges 1,949
Net Margin 2,688 Total Patient Beds 1,509
Net Profit or Loss 3,044

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,299,579 473,500 4.8566
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 173,092 42,920 4.0329
44 Skilled Nursing Care 0 0
50 Operating Room 519,546 658,750 0.7887
51 Recovery Room 0 0
52 Labor and Delivery Room 477,485 171,747 2.7802

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 494,166 13 Nursing Administration 140,729
02,03 Captial Related - Movable Equipment 121,665 14 Central Services and Supply 72,012
04 Employee Benefits 656,644 15 Pharmacy 121,745
05 Administrative and General 2,501,139 16 Medical Records and Medical Library 162,344
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 549,584 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 174,545 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 277,317 20,21,22,23 Education Programs 0
Total General Service Cost Centers 5,271,890

County Profile for Burke - 2013